iLOQ-vuosikertomus 2018

iLOQ-group

Consolidated statement of cash flows IFRS

EUR thousand Note 2018 2017
Cash flow from operating activities
Profit (-loss) for the financial period 6,493 7,183
Adjustments:
Non-cash items 15 1
Depreciation and amortisation 8 1,179 985
Unrealised exchange rate gains and losses 33 -39
Finance income 10 -146 -138
Finance expenses 10 278 343
Taxes 11 1,659 1,727
Other adjustments -1 -6
Changes in working capital:
Change in trade and other receivables 15 -1,555 -1,325
Change in inventory 14 -2,031 -1,406
Change in trade and other payables 21 1,081 1,128
Change in provisions 24 -234 28
Interest paid -17 -22
Interest received 7 18
Income taxes paid -2,913 -999
Other financial items -45 -55
Net cash flow from operating activities 3,803 7,423
Cash flow from investing activities
Purchases of tangible fixed assets 13 -901 -506
Purchases of tangible fixed assets 12 -2,400 -1,220
Net cash flow from investing activities -3,301 -1,726
Cash flow from financing activities
Loans granted 15 -688 -2,292
Repayments of loans and borrowings 17, 18 688 2,402
Dividends paid 17 -1,786 -1,167
Refund of capital -8,254 0
Payments of short-term liabilities 20 0 -519
Proceeds from long-term liabilities 20 0 -1,307
Net cash flow from financing activities -10,040 -2,883
Change in cash and cash equivalents -9,538 2,814
Cash and cash equivalents, Jan 1 10,871 8,235
Net effect of exchange rate changes on cash and cash equivalents -115 -178
Cash and cash equivalents, Dec 31 16 1,218 10,871