EUR thousand |
Note |
2019 |
2018 |
|
|
|
|
Cash flows from operating activities |
Profit (-loss) for the financial year |
|
5,508 |
6,493 |
Adjustments: |
|
Non-cash items |
|
248 |
15 |
|
Depreciation and amortization |
8 |
2,983 |
1,179 |
|
Unrealized exchange rate gains and losses |
|
-134 |
33 |
|
Finance income |
10 |
-106 |
-146 |
|
Finance expenses |
10 |
461 |
278 |
|
Taxes |
11 |
1,549 |
1,659 |
|
Other adjustments |
|
0 |
-1 |
Change in net working capital: |
|
|
|
|
Change in trade and other receivables |
15 |
-2,514 |
-1,555 |
|
Change in inventory |
14 |
-1,560 |
-2,031 |
|
Change in trade and other payables |
21 |
3,454 |
1,081 |
|
Change in provisions |
24 |
-250 |
-234 |
Interest paid |
|
-134 |
-17 |
Interest received |
|
88 |
7 |
Income taxes paid |
|
-842 |
-2,913 |
Other financial items |
|
-49 |
-45 |
Net cash flows from operating activities |
|
8,703 |
3,803 |
|
Cash flows from investing activities |
|
Investments in tangible assets |
13 |
-1,322 |
-901 |
Investments in intangible assets |
12 |
-3,398 |
-2,400 |
Net cash flows from investing activities |
|
-4,720 |
-3,301 |
|
Cash flows from financing activities |
|
Loans granted |
15 |
0 |
-688 |
Repayments of loans and borrowings |
15, 26 |
2,662 |
0 |
Acquisition of own shares |
|
-261 |
0 |
Proceeds from issuance of shares |
17, 18 |
150 |
688 |
Dividends paid |
17 |
-2,472 |
-1,786 |
Repayment of capital |
|
0 |
-8,254 |
Payments of lease liabilities |
23 |
-912 |
0 |
Payments of short-term liabilities |
20 |
0 |
0 |
Proceeds from long-term liabilities |
20 |
0 |
0 |
Payments of long-term liabilities |
20 |
0 |
0 |
Net cash flows from financing activities |
|
-833 |
-10,040 |
|
Change in cash flows |
|
3,150 |
-9,538 |
Cash and cash equivalents at 1 January |
|
1,218 |
10,871 |
Net effect of changes in exchange rates on financial assets |
|
-258 |
-115 |
Cash and cash equivalents at 31 December |
16 |
4,110 |
1,218 |